| Revenue | DKK -88K | +28% |
| EBITDA | DKK -88K | -28% |
| Net profit | DKK -12,3M | -305% |
| Total assets | DKK 59M | -17% |
| Equity | DKK -13,9M | -757% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -24 | -17.022 | 28.691 | -6.646 | -68 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -17.022 | 28.691 | -8.755 | -68 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -17.022 | 28.691 | -8.755 | -68 | -88 |
| Net financials | -270 | -3.233 | 5.343 | 4.538 | -2.974 | -11.539 |
| Profit before tax | -294 | -20.255 | 34.034 | -4.217 | -3.042 | -11.627 |
| Tax | -0 | -0 | 210 | 474 | -0 | 683 |
| Net profit | -294 | -20.255 | 33.824 | -4.690 | -3.042 | -12.309 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 101 | 4.571 | 50.913 | 62.133 | 71.275 | 59.001 |
| Equity | -41.972 | -57.727 | 6.107 | 1.417 | -1.625 | -13.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.724 | 62.298 | 44.806 | 60.716 | 72.900 | 72.936 |
| Total debt | 24.724 | 62.298 | 44.806 | 60.716 | 72.900 | 72.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anpartsselskabet af 11. december 2020 | Company | 33.3% | 33.3% | 2021 |
Anpartsselskabet af 30. august 2017 | Company | 33.3% | 33.3% | 2021 |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Brændgaard Jensen | Chief Executive Officer | 0 companies |
| Lars Christian Tofft | Chief Executive Officer | 0 companies |
| Simon Skouboe | Chief Executive Officer | 0 companies |
| Jesper Rasmussen | Chairman | 0 companies |
| Søren Dahl Bonde | Board of Directors | 0 companies |
| Henrik Hagemann Kamstrup | Board of Directors | 0 companies |