| Revenue | DKK 75,8M | +18% |
| EBITDA | DKK 79M | +41% |
| Net profit | DKK 34,4M | +191% |
| Total assets | DKK 1,6B | +2% |
| Equity | DKK 517,8M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -85 | 17 | 2.977 | 32.616 | 64.161 | 75.760 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | 19.370 | 29.868 | -49.072 | 55.999 | 78.987 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | 19.370 | 29.868 | -49.072 | 55.999 | 78.987 |
| Net financials | -10 | -50 | -2.331 | -120.244 | -37.735 | -23.404 |
| Profit before tax | -95 | 19.320 | 27.537 | -94.484 | 11.822 | 34.379 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -95 | 19.320 | 27.537 | -94.484 | 11.822 | 34.379 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 95.119 | 442.622 | 856.675 | 1.411.220 | 1.550.687 | 1.575.304 |
| Equity | 405 | 19.725 | 47.262 | 467.377 | 480.392 | 517.806 |
| Long-term debt | 0 | 224 | 36.344 | 414.696 | 815.645 | 921.297 |
| Short-term debt | 94.714 | 422.673 | 773.069 | 529.147 | 254.650 | 136.201 |
| Total debt | 94.714 | 422.897 | 809.413 | 943.843 | 1.070.295 | 1.057.498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2025 | — | — |
NL Management | Management | 2019 | — | — |
PS Management | Management | 2025 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Core Bolig X Kommanditaktieselskab | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |
| Per Horndrup Yderholm | Board of Directors | 0 companies |
| Tine Thusgaard Alberg | Board of Directors | 0 companies |
| Tue Biede Koch | Board of Directors | 0 companies |