| Revenue | DKK 8,1M | +69% |
| EBITDA | DKK 4,8M | +91% |
| Net profit | DKK 3,7M | +101% |
| Total assets | DKK 5,6M | +48% |
| Equity | DKK 4,1M | +79% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -24 | -367 | 286 | 2.981 | 4.773 | 8.067 |
| Staff expenses | -0 | -40 | -504 | -1.039 | -2.265 | -3.285 |
| EBITDA | -101 | -407 | -218 | 1.942 | 2.508 | 4.782 |
| Depreciation & amort. | -0 | -101 | -101 | -101 | -101 | -98 |
| EBIT | -101 | -508 | -319 | 1.841 | 2.407 | 4.683 |
| Net financials | 0 | -0 | -0 | 3 | -3 | 33 |
| Profit before tax | -101 | -509 | -319 | 1.843 | 2.404 | 4.716 |
| Tax | -0 | -0 | -0 | 263 | 581 | 1.043 |
| Net profit | -101 | -509 | -319 | 1.581 | 1.823 | 3.673 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 457 | 443 | 381 | 1.763 | 3.809 | 5.642 |
| Equity | 299 | -204 | -524 | 1.057 | 2.280 | 4.073 |
| Long-term debt | 150 | 150 | 150 | 0 | 0 | 0 |
| Short-term debt | 8 | 497 | 755 | 706 | 1.529 | 1.569 |
| Total debt | 158 | 647 | 905 | 706 | 1.529 | 1.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2019 | — | — |
ZA Management | Management | 2026 | — | — |
NA Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prizma Holding ApS | Company | 50.0% | 50.0% | 2020 |
Haldun Akcura Holding ApS | Company | 25.0% | 25.0% | 2025 |
ZI ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 50.0% | 50.0% | 2020 | |
Royal RedBlue Group ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Erik Baarregaard | Management | 0 companies |
| Zeshan Ali | Management | 0 companies |
| Nursel Akcura | Management | 0 companies |
| Nasir Sadiq | Chairman | 0 companies |
| Mehwish Kayani | Board of Directors | 0 companies |
| Münir Akcura | Chairman | 0 companies |
| Peter Nikolai Møller Andersen | Board of Directors | 0 companies |
| Zabaid Akhtar | Board of Directors | 0 companies |
| Haldun Akcura | Board of Directors | 0 companies |