| Revenue | DKK 12,3M | +39% |
| EBITDA | DKK 358K | -19% |
| Net profit | DKK 167K | -29% |
| Total assets | DKK 3,8M | +10% |
| Equity | DKK 1,2M | +12% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.841 | 5.195 | 7.024 | 8.839 | 12.257 |
| Staff expenses | -3.502 | -4.792 | -6.574 | -8.397 | -11.900 |
| EBITDA | 339 | 403 | 450 | 441 | 358 |
| Depreciation & amort. | -130 | -151 | -151 | -126 | -126 |
| EBIT | 209 | 252 | 299 | 315 | 231 |
| Net financials | -68 | -76 | -94 | -80 | -64 |
| Profit before tax | 142 | 175 | 206 | 235 | 167 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 142 | 175 | 206 | 235 | 167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.819 | 3.713 | 4.509 | 3.467 | 3.803 |
| Equity | 542 | 677 | 843 | 1.038 | 1.165 |
| Long-term debt | 525 | 365 | 205 | 0 | 0 |
| Short-term debt | 2.752 | 2.672 | 3.461 | 2.429 | 2.638 |
| Total debt | 3.277 | 3.037 | 3.666 | 2.429 | 2.638 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2019 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 25–33.32% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Board of Directors | 0 companies |
| Daniel Emanuel Soudani | Board of Directors | 0 companies |
| Claus Olsen | Chairman | 0 companies |
| Lonni Jensen | Board of Directors | 0 companies |