| Revenue | DKK 202K | -11% |
| EBITDA | DKK 202K | -11% |
| Net profit | DKK -275K | +56% |
| Total assets | DKK 5,3M | +71% |
| Equity | DKK -449K | -158% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 234 | -70 | 4 | 227 | 202 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 234 | -70 | 4 | 227 | 202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 234 | -70 | 4 | 227 | 202 |
| Net financials | 8 | -7 | 17 | -830 | -438 |
| Profit before tax | 242 | -78 | 22 | -603 | -237 |
| Tax | 53 | -0 | -0 | 28 | 38 |
| Net profit | 189 | -78 | 22 | -631 | -275 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 771 | 498 | 2.420 | 3.111 | 5.328 |
| Equity | 693 | 435 | 456 | -174 | -449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 64 | 1.964 | 3.286 | 5.777 |
| Total debt | 78 | 64 | 1.964 | 3.286 | 5.777 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Abild Jensen | Chief Executive Officer | 0 companies |
| Marianne Bøgh Jensen | Board of Directors | 0 companies |
| Jesper Møller Jessen | Board of Directors | 0 companies |
| Martin Bøgh Jensen | Chairman | 0 companies |