| Revenue | DKK 15,4M | +14% |
| EBITDA | DKK 1,3M | +28% |
| Net profit | DKK 936K | +29% |
| Total assets | DKK 7,3M | +31% |
| Equity | DKK 2,5M | +21% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.639 | 13.077 | 14.547 | 13.545 | 15.434 |
| Staff expenses | -6.630 | -10.781 | -13.161 | -12.528 | -14.130 |
| EBITDA | 1.009 | 2.296 | 1.366 | 1.017 | 1.304 |
| Depreciation & amort. | -54 | -135 | -165 | -124 | -72 |
| EBIT | 955 | 2.161 | 1.202 | 893 | 1.232 |
| Net financials | -76 | -21 | -17 | 51 | -2 |
| Profit before tax | 879 | 2.140 | 1.184 | 944 | 1.230 |
| Tax | 195 | 479 | 266 | 218 | 294 |
| Net profit | 683 | 1.661 | 918 | 726 | 936 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.946 | 4.833 | 4.624 | 5.559 | 7.280 |
| Equity | 636 | 2.197 | 1.815 | 2.041 | 2.477 |
| Long-term debt | 193 | 485 | 285 | 224 | 283 |
| Short-term debt | 5.112 | 2.152 | 2.524 | 3.293 | 4.520 |
| Total debt | 5.304 | 2.636 | 2.809 | 3.518 | 4.803 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PF Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Find | Management | 0 companies |
| Nikolaj Langkilde Madsen | Chairman | 0 companies |
| Christian Hoffmann | Board of Directors | 0 companies |