| Revenue | DKK 16,6M | +25% |
| EBITDA | DKK -2,7M | +59% |
| Net profit | DKK -12,7M | -4% |
| Total assets | DKK 54,9M | +16% |
| Equity | DKK 3,3M | -79% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.317 | 5.342 | -11.349 | 7.360 | 13.296 | 16.570 |
| Staff expenses | -0 | -0 | -0 | -21.359 | -19.867 | -19.270 |
| EBITDA | 2.317 | 5.342 | -11.349 | -13.999 | -6.571 | -2.700 |
| Depreciation & amort. | -895 | -1.347 | -3.157 | -6.083 | -8.019 | -11.233 |
| EBIT | 1.422 | 3.995 | -14.506 | -20.083 | -14.590 | -13.933 |
| Net financials | -9 | -19 | -27 | -986 | -1.324 | -1.042 |
| Profit before tax | 1.413 | 3.976 | -14.532 | -21.069 | -15.913 | -14.975 |
| Tax | 312 | 538 | -3.996 | -4.891 | -3.722 | -2.239 |
| Net profit | 1.101 | 3.439 | -10.537 | -16.178 | -12.192 | -12.736 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 4.749 | 10.581 | 27.783 | 37.819 | 47.380 | 54.922 |
| Equity | 1.501 | 4.939 | 4.402 | 15.224 | 16.033 | 3.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.936 | 4.299 | 20.133 | 22.594 | 31.348 | 50.051 |
| Total debt | 2.936 | 4.299 | 20.133 | 22.594 | 31.348 | 50.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANTHILL A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Dam | Chief Executive Officer | 0 companies |
| Rasmus Blom | Chief Executive Officer | 0 companies |
| Katrine Bach | Chief Executive Officer | 0 companies |
| Anne-Grethe Juncker Mortensen | Board of Directors | 0 companies |
| Søren Stensdal | Chairman | 0 companies |
| Ole Depping Schneider | Board of Directors | 0 companies |
| Jørgen Damsbo Andersen | Board of Directors | 0 companies |
| Martin Esben Hannibal Sørensen | Board of Directors | 0 companies |