Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Grauballegaard Biogas ApS
APS
Active
CVR 40845747
Allingvej 13, 8632
Lemming
Manufacture of gas
·
NACE 3521
Est. 2019 · 6 years old
5 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of gas
/
Grauballegaard Biogas ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
29M
21M
14M
7M
0M
2021: 12M
12M
2021
2022: 23M (+92% vs 2021)
23M
+92%
2022
2023: 17M (-26% vs 2022)
17M
-26%
2023
2024: 4M (-76% vs 2023)
4M
-76%
2024
2025: 2M (-50% vs 2024)
2M
-50%
2025
EBITDA
DKK millions
26M
17M
9M
0M
-9M
2021: 10M
10M
2021
2022: 19M (+90% vs 2021)
19M
+90%
2022
2023: 14M (-26% vs 2022)
14M
-26%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: -2M
-2M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
2.450
3.964
17.101
22.702
11.987
Staff expenses
-3.179
-3.569
-3.349
-3.269
-2.011
EBITDA
-1.784
-354
13.751
19.433
9.976
Depreciation & amort.
-9.764
-9.599
-6.530
-6.049
-2.794
EBIT
-11.548
-9.953
7.221
13.383
7.182
Net financials
-3.046
-3.708
-6.127
4.725
-1.897
Profit before tax
-14.594
-13.661
1.095
18.109
5.286
Tax
-3.215
-2.988
273
3.913
853
Net profit
-11.379
-10.673
822
14.195
4.433
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
116.073
131.266
155.476
118.133
104.665
Equity
33.541
44.920
65.593
32.828
18.632
Long-term debt
44.026
54.132
65.208
73.645
76.266
Short-term debt
35.127
23.230
15.403
11.233
9.167
Total debt
79.153
77.362
80.612
84.878
85.433
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-72,8 %
This company
2021
2025
Equity ratio
28,9 %
This company
38,2 %
Market median
This company
Market median
24% below market
2021
2025
Return on equity
-33,9 %
This company
18,4 %
Market median
This company
Market median
284% below market
2021
2025
Net profit margin (of gross profit)
-464,4 %
This company
2021
2025
Asset turnover (of gross profit)
0,02×
This company
2021
2025
Debt / equity
2,46×
This company
0,62×
Market median
This company
Market median
297% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Grauballegaard Biogas ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
