| Revenue | DKK 345K | -70% |
| EBITDA | DKK -1,5M | -313% |
| Net profit | DKK -1,7M | -110% |
| Total assets | DKK 532K | +32% |
| Equity | DKK -3,8M | -79% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -294 | 552 | 1.196 | 1.728 | 1.138 | 345 |
| Staff expenses | -673 | -1.271 | -1.447 | -1.453 | -1.511 | -1.889 |
| EBITDA | -966 | -719 | -251 | 275 | -374 | -1.544 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -966 | -719 | -251 | 275 | -374 | -1.544 |
| Net financials | -0 | -16 | -21 | -51 | -50 | -108 |
| Profit before tax | -966 | -736 | -272 | 223 | -424 | -1.652 |
| Tax | -212 | -155 | -52 | 59 | 361 | -0 |
| Net profit | -754 | -580 | -220 | 165 | -785 | -1.652 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 533 | 754 | 1.203 | 1.358 | 403 | 532 |
| Equity | -679 | -1.259 | -1.479 | -1.314 | -2.100 | -3.752 |
| Long-term debt | 957 | 1.288 | 1.150 | 570 | 631 | 2.486 |
| Short-term debt | 255 | 725 | 1.533 | 2.102 | 1.873 | 1.798 |
| Total debt | 1.212 | 2.013 | 2.683 | 2.672 | 2.503 | 4.284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2019 | — | — |
LV Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oui Holding ApS | Company | 50.0% | 50.0% | 2020 |
THOMAS KRISTENSEN ApS | Company | 33.3% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kristensen | Management | 0 companies |
| Leila Vestgaard | Management | 0 companies |