| Revenue | DKK 14,2M | +24% |
| EBITDA | DKK -390K | +83% |
| Net profit | DKK -6,6M | +51% |
| Total assets | DKK 54,3M | -8% |
| Equity | DKK -1,9M | -52% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22.234 | 22.869 | 21.083 | 11.444 | 14.245 |
| Staff expenses | -27.166 | -16.281 | -15.015 | -13.710 | -14.085 |
| EBITDA | -4.932 | 6.587 | 6.068 | -2.266 | -390 |
| Depreciation & amort. | -2.821 | -3.277 | -2.412 | -2.463 | -2.498 |
| EBIT | -7.754 | 3.310 | 3.656 | -4.729 | -2.889 |
| Net financials | -5.757 | -2.889 | -4.683 | -6.018 | -3.755 |
| Profit before tax | -13.510 | 422 | -1.027 | -10.747 | -6.643 |
| Tax | -0 | -1.980 | -823 | 2.803 | -0 |
| Net profit | -13.510 | 2.402 | -204 | -13.550 | -6.643 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 71.948 | 74.438 | 75.953 | 58.909 | 54.307 |
| Equity | 1.490 | 3.891 | 3.687 | -1.229 | -1.872 |
| Long-term debt | 30.989 | 28.451 | 20.174 | 21.852 | 22.936 |
| Short-term debt | 39.152 | 42.096 | 52.092 | 38.286 | 33.243 |
| Total debt | 70.141 | 70.547 | 72.266 | 60.138 | 56.180 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2024 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henriksen | Chief Executive Officer | 0 companies |
| Keld Mikkelsen | Board of Directors | 0 companies |
| Bo Geisler | Board of Directors | 0 companies |
| Henrik Theilbjørn | Chairman | 0 companies |
| Søren Iversen | Chairman | 0 companies |
| Kresten Vilsgaard | Board of Directors | 0 companies |