| Revenue | DKK 496K | -281% |
| EBITDA | DKK 496K | +281% |
| Net profit | DKK -813K | +76% |
| Total assets | DKK 9,6M | -86% |
| Equity | DKK -7,5M | -12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -180 | -1.089 | 1.120 | -275 | 496 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -180 | -1.089 | 1.120 | -275 | 496 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -180 | -1.089 | 1.120 | -275 | 496 |
| Net financials | -669 | -1.351 | -1.864 | -1.051 | -614 |
| Profit before tax | -849 | -2.440 | -744 | -1.326 | -117 |
| Tax | -155 | -537 | 12 | 2.044 | 696 |
| Net profit | -694 | -1.903 | -756 | -3.370 | -813 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 73.261 | 120.109 | 94.485 | 70.055 | 9.629 |
| Equity | -654 | -2.557 | -3.313 | -6.684 | -7.497 |
| Long-term debt | 68.195 | 111.922 | 78.697 | 69.715 | 16.052 |
| Short-term debt | 5.720 | 10.744 | 19.102 | 7.023 | 1.075 |
| Total debt | 73.915 | 122.666 | 97.799 | 76.738 | 17.126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2023 | — | — |
TE Management | Management | 2021 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2019 | — | — |
HS Management | Management | 2021 | — | — |
EA Management | Management | 2025 | — | — |
RN Management | Management | 2019 | — | — |
BH Management | Management | 2019 | — | — |
MB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Holmelund Melgaard | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |