| Revenue | DKK 7,4M | +56% |
| EBITDA | DKK 1,2M | +5907% |
| Net profit | DKK 946K | +100942% |
| Total assets | DKK 5,7M | +52% |
| Equity | DKK 2,9M | +49% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -225 | -102 | 2.905 | 4.745 | 7.394 |
| Staff expenses | -3.144 | -2.809 | -4.212 | -4.766 | -6.195 |
| EBITDA | -3.369 | -2.911 | -1.306 | -21 | 1.200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.369 | -2.911 | -1.306 | -21 | 1.200 |
| Net financials | 628 | 51 | 19 | 27 | 14 |
| Profit before tax | -3.065 | -2.918 | -1.297 | 6 | 1.214 |
| Tax | -673 | -629 | -282 | 5 | 268 |
| Net profit | -2.392 | -2.289 | -1.014 | 1 | 946 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.102 | 5.029 | 3.926 | 3.746 | 5.705 |
| Equity | 5.243 | 2.954 | 1.940 | 1.940 | 2.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 859 | 2.075 | 1.987 | 1.806 | 2.819 |
| Total debt | 859 | 2.075 | 1.987 | 1.806 | 2.819 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
OJ Management | Management | 2024 – 2026 |
MS Management | Management | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2019 – 2024 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olli Juhani Fischer | Management | 0 companies |
| Mathias Seidenfaden Busck | Management | 0 companies |
| Emre Korkmaz | Chief Executive Officer | 0 companies |
| Lars-Erik Houmann Christensen | Board of Directors | 0 companies |
| Lau Henrik Sloth Hoffmann Kristensen | Board of Directors | 0 companies |
| Philip Søren Thorsen | Chairman | 0 companies |
| Mads Møller | Board of Directors | 0 companies |
| Line Thorup Schultz | Board of Directors | 0 companies |
| Jan Eli Gravad | Board of Directors | 0 companies |