| Revenue | DKK 7,7M | -54% |
| EBITDA | DKK 3,1M | -54% |
| Net profit | DKK 428K | -84% |
| Total assets | DKK 34M | +6% |
| Equity | DKK 17,5M | +3% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.734 | 10.737 | 32.844 | 16.920 | 7.708 |
| Staff expenses | -2.178 | -9.893 | -28.853 | -10.065 | -4.259 |
| EBITDA | -4.912 | 844 | 3.991 | 6.855 | 3.141 |
| Depreciation & amort. | -23 | -660 | -3.435 | -4.919 | -2.330 |
| EBIT | -4.935 | 183 | 556 | 1.936 | 811 |
| Net financials | -5 | -30 | 1.696 | -355 | -259 |
| Profit before tax | -4.940 | 153 | 2.252 | 2.849 | 552 |
| Tax | -0 | -0 | -0 | 125 | 124 |
| Net profit | -4.940 | 153 | 2.252 | 2.724 | 428 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.240 | 53.084 | 43.670 | 31.959 | 33.982 |
| Equity | 1.195 | 12.066 | 14.318 | 17.042 | 17.469 |
| Long-term debt | 5.165 | 4.055 | 0 | 0 | 0 |
| Short-term debt | 881 | 36.964 | 29.352 | 14.792 | 16.263 |
| Total debt | 6.045 | 41.018 | 29.352 | 14.792 | 16.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CE Management | Management | 2025 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
IA Founder | Founder | 2019 | — | — |
CF Management | Management | 2023 | — | — |
FN Management | Management | 2023 | — | — |
MS Management | Management | 2023 | — | — |
AP Management | Management | 2020 | — | — |
JB Management | Management | 2024 | — | — |
FN Management | Management | 2023 | — | — |
TE Management | Management | 2023 | — | — |
AP Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Abrahamsen | Chief Executive Officer | 0 companies |
| Martin Nørtoft | Chief Executive Officer | 0 companies |
| Clara Elisabeth Sohlberg | Management | 0 companies |
| Emma Stina Magdalena Westergren | Chief Executive Officer | 0 companies |
| Instabox AB | Founder | 0 companies |
| Carl Fredrik Hugo Hamilton | Management | 0 companies |
| Fredrik Nyström | Management | 0 companies |
| Mikaela Sofie Bielke | Management | 0 companies |
| Alexis Priftis | Management | 0 companies |
| Johannes Borgman | Management | 0 companies |
| Fredrik Nyström | Management | 0 companies |
| Tom Englund | Management | 0 companies |
| Alexis Priftis | Management | 0 companies |
| Charlotte Törnberg | Board of Directors | 0 companies |
| Fredrik Nyström | Board of Directors | 0 companies |
| Tom Erik Ilmar Englund | Deputy Chairman | 0 companies |