| Revenue | DKK 1,9M | +7% |
| EBITDA | DKK 667K | +34% |
| Net profit | DKK 471K | +40% |
| Total assets | DKK 1,1M | -3% |
| Equity | DKK 511K | +35% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -22 | -6 | 34 | 1.868 | 1.818 | 1.945 |
| Staff expenses | -0 | -0 | -20 | -1.054 | -1.322 | -1.278 |
| EBITDA | -22 | -6 | 13 | 814 | 496 | 667 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -8 | -8 |
| EBIT | -22 | -6 | 13 | 812 | 488 | 658 |
| Net financials | -0 | -0 | -3 | -25 | -51 | -47 |
| Profit before tax | -22 | -6 | 10 | 787 | 437 | 611 |
| Tax | -0 | -2 | 2 | 178 | 100 | 141 |
| Net profit | -22 | -4 | 7 | 609 | 337 | 471 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 23 | 20 | 342 | 1.320 | 1.154 | 1.120 |
| Equity | 18 | 15 | 22 | 631 | 377 | 511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 320 | 688 | 777 | 608 |
| Total debt | 5 | 5 | 320 | 688 | 777 | 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERTMANN INVESTMENT ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Annika Toft Thomsen | Chief Executive Officer | 0 companies |
| Anette Høgh Ertmann | Chief Executive Officer | 0 companies |
| Anders Ertmann | Chairman | 0 companies |
| Kasper Mai Jørgensen | Board of Directors | 0 companies |