| Revenue | DKK -16K | +24% |
| EBITDA | DKK -16K | -24% |
| Net profit | DKK 4,4M | -9% |
| Total assets | DKK 102,1M | +5% |
| Equity | DKK 96,7M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -4 | -9 | -12 | -10 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -9 | -12 | -10 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -9 | -12 | -10 | -13 | -16 |
| Net financials | -73 | 49.222 | -1.395 | 2.956 | 4.856 | 4.458 |
| Profit before tax | -77 | 49.213 | -1.407 | 2.946 | 4.843 | 4.442 |
| Tax | -0 | -2 | -17 | -33 | -36 | 13 |
| Net profit | -77 | 49.215 | -1.390 | 2.979 | 4.879 | 4.429 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 7 | 94.588 | 95.040 | 91.504 | 96.875 | 102.085 |
| Equity | 3 | 93.843 | 88.427 | 91.406 | 94.285 | 96.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 756 | 851 |
| Short-term debt | 4 | 13 | 4.930 | 99 | 1.835 | 4.521 |
| Total debt | 4 | 13 | 4.930 | 99 | 2.591 | 5.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Management | Management | 2019 | — | — |
CG Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRAMM Holding ApS | Company | 50.0% | 50.0% | 2023 |
SAMMN Holding ApS | Company | 50.0% | 50.0% | 2023 |
NC Odgaard Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lyngs | Management | 0 companies |
| Carl Georg Lyngs | Management | 0 companies |