| Revenue | DKK -15K | +143% |
| EBITDA | DKK -15K | -143% |
| Net profit | DKK 3,4M | +524% |
| Total assets | DKK 14M | -67% |
| Equity | DKK 14M | +29% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -15 |
| Net financials | 52 | 401 | 2.785 | 1.446 | -1.051 | 3.131 |
| Profit before tax | 46 | 394 | 2.778 | 1.440 | -1.057 | 3.115 |
| Tax | -0 | -465 | -266 | -265 | -265 | -245 |
| Net profit | 46 | 859 | 3.044 | 1.705 | -792 | 3.361 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 31.052 | 32.211 | 34.755 | 36.267 | 42.010 | 13.971 |
| Equity | 146 | 1.005 | 3.549 | 5.054 | 10.797 | 13.958 |
| Long-term debt | 0 | 31.200 | 31.200 | 31.200 | 31.200 | 0 |
| Short-term debt | 6 | 6 | 6 | 13 | 13 | 13 |
| Total debt | 30.906 | 31.206 | 31.206 | 31.213 | 31.213 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIE.A Holding ApS | Company | 33.3% | 0.0% | 2019 |
Entropi Holding ApS | Company | 33.3% | 0.0% | 2019 |
MIE & REX HOLDING ApS | Company | 0.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Augustsen | Management | 0 companies |
| Mie Skovbo Augustsen | Board of Directors | 0 companies |
| Mads Rex Skovbo Augustsen | Board of Directors | 0 companies |