| Revenue | DKK -60K | -16% |
| EBITDA | DKK -60K | +16% |
| Net profit | DKK -13,4M | +51% |
| Total assets | DKK 215,3M | -1% |
| Equity | DKK -16,3M | -451% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -44 | -62 | -65 | -71 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -62 | -65 | -71 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -62 | -65 | -71 | -60 |
| Net financials | -21.131 | 4.188 | -16.084 | -27.301 | -12.846 |
| Profit before tax | -21.174 | 4.126 | -16.149 | -27.372 | -12.906 |
| Tax | -1.114 | -922 | -612 | -325 | 466 |
| Net profit | -20.061 | 5.048 | -15.537 | -27.047 | -13.372 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 145.514 | 180.377 | 233.858 | 217.746 | 215.325 |
| Equity | -10.021 | -4.972 | 24.080 | -2.966 | -16.338 |
| Long-term debt | 145.757 | 165.600 | 179.623 | 179.623 | 179.623 |
| Short-term debt | 9.778 | 19.749 | 30.155 | 41.090 | 52.040 |
| Total debt | 155.535 | 185.349 | 209.777 | 220.712 | 231.663 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JS Management | Management | 2019 |
TB Management | Management | 2019 |
PG Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
MM Management | Management | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Juha Salokoski | Management | 0 companies |
| Torsten Bjerregaard | Management | 0 companies |
| Mika Markus Matikainen | Management | 0 companies |
| Peter Gill | Chief Executive Officer | 0 companies |