| Revenue | DKK 3,2M | -15% |
| EBITDA | DKK 907K | -38% |
| Net profit | DKK 432K | -52% |
| Total assets | DKK 4,9M | +1% |
| Equity | DKK 2,9M | -2% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.523 | 3.551 | 3.804 | 3.779 | 3.220 |
| Staff expenses | -1.726 | -1.914 | -2.165 | -2.318 | -2.313 |
| EBITDA | 798 | 1.638 | 1.640 | 1.462 | 907 |
| Depreciation & amort. | -243 | -248 | -251 | -303 | -326 |
| EBIT | 555 | 1.390 | 1.388 | 1.159 | 581 |
| Net financials | -36 | -54 | -19 | -12 | -24 |
| Profit before tax | 519 | 1.336 | 1.369 | 1.147 | 558 |
| Tax | 115 | 297 | 305 | 252 | 125 |
| Net profit | 404 | 1.039 | 1.064 | 895 | 432 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.904 | 5.073 | 5.175 | 4.827 | 4.852 |
| Equity | 454 | 1.493 | 2.557 | 2.977 | 2.909 |
| Long-term debt | 973 | 610 | 69 | 71 | 75 |
| Short-term debt | 2.465 | 2.970 | 2.548 | 1.779 | 1.868 |
| Total debt | 3.438 | 3.580 | 2.618 | 1.850 | 1.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2020 | — | — |
NN Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Group A/S | Company | 50.0% | 50.0% | 2022 |
RJ Holding, Bording ApS | Company | 33.3% | 33.3% | 2020 |
Henrik Nielsen Holding Holstebro ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Jensen | Management | 0 companies |
| Nicolai Nørskov | Management | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |
| Jens Nørskov | Board of Directors | 0 companies |