| Revenue | DKK -3,4M | +2659% |
| EBITDA | DKK -3,4M | -2659% |
| Net profit | DKK -295,1M | -940% |
| Total assets | DKK 674,2M | -28% |
| Equity | DKK 216,5M | -58% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -14.146 | -276 | -1.097 | -123 | -3.393 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14.146 | -276 | -1.097 | -123 | -3.393 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14.146 | -276 | -1.097 | -123 | -3.393 |
| Net financials | -17.188 | -19.811 | -23.855 | -31.572 | -292.131 |
| Profit before tax | -31.334 | -20.087 | -24.952 | -31.695 | -295.524 |
| Tax | -3.188 | -4.421 | -6.092 | -3.314 | -451 |
| Net profit | -28.146 | -15.666 | -18.860 | -28.381 | -295.073 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 492.969 | 493.210 | 531.042 | 930.196 | 674.246 |
| Equity | 216.236 | 200.972 | 182.069 | 511.535 | 216.462 |
| Long-term debt | 108.920 | 123.751 | 348.917 | 418.590 | 457.252 |
| Short-term debt | 167.814 | 168.487 | 56 | 71 | 532 |
| Total debt | 276.734 | 292.238 | 348.973 | 418.661 | 457.784 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
DL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
JE Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2021 – 2024 | |
| Deputy Chairman | 2019 – 2019 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| David Lyager Schøndorff | Chief Executive Officer | 0 companies |
| Jesper Eiby Christoffersen | Chief Executive Officer | 0 companies |
| Monika Juul Henriksen | Chief Executive Officer | 0 companies |
| Vilhelm Eigil Hahn-Petersen | Board of Directors | 0 companies |
| Kenneth Stampe | Board of Directors | 0 companies |
| Peter Raabo Maxsø | Board of Directors | 0 companies |
| Peter Ryttergaard | Deputy Chairman | 0 companies |
| Lasse Loftin Lund Rasmussen | Board of Directors | 0 companies |
| Michael Zink | Board of Directors | 0 companies |
| Jens Jørgen Hahn-Petersen | Deputy Chairman | 0 companies |
| Rasmus Philip Buhl Lokvig | Chairman | 0 companies |
| Louise Knauer Baroudy | Board of Directors | 0 companies |
| Jens Albert Harsaae | Chairman | 0 companies |