| Revenue | DKK 36K | -37% |
| EBITDA | DKK -167K | +77% |
| Net profit | DKK -182K | +75% |
| Total assets | DKK 42K | -90% |
| Equity | DKK -185K | -6008% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 294 | -8 | 261 | 57 | 36 |
| Staff expenses | -326 | -150 | -611 | -770 | -203 |
| EBITDA | -33 | -158 | -350 | -712 | -167 |
| Depreciation & amort. | -21 | -18 | -18 | -18 | -15 |
| EBIT | -54 | -176 | -368 | -731 | -182 |
| Net financials | -0 | -4 | -2 | -4 | -0 |
| Profit before tax | -54 | -179 | -370 | -735 | -182 |
| Tax | -12 | -39 | 51 | -0 | -0 |
| Net profit | -42 | -140 | -422 | -735 | -182 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 344 | 145 | 376 | 435 | 42 |
| Equity | 53 | -87 | 192 | -3 | -185 |
| Long-term debt | 0 | 0 | 50 | 0 | 0 |
| Short-term debt | 291 | 232 | 134 | 438 | 228 |
| Total debt | 291 | 232 | 184 | 438 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2019 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Acceber Holding ApS | Company | 33.3% | 33.3% | 2023 |
modajo ApS | Company | 33.3% | 33.3% | 2023 |
Skanlux Group ApS | Company | 10.0% | 10.0% | 2022 |
LAURIDSEN MASKINHANDEL ApS | Company | 10.0% | 10.0% | 2023 |
MOURITZEN HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ronni Steinfeldt | Management | 0 companies |
| Morten Pyndt Dalgaard | Chief Executive Officer | 0 companies |
| Casper Schneidereit | Board of Directors | 0 companies |