| Revenue | DKK 2,6M | +12% |
| EBITDA | DKK -5,3M | +9% |
| Net profit | DKK -4,3M | -152% |
| Total assets | DKK 40,8M | +13% |
| Equity | DKK 18,7M | -31% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.002 | 8.434 | 4.921 | 2.287 | 2.571 |
| Staff expenses | -805 | -2.459 | -6.193 | -8.092 | -7.851 |
| EBITDA | 1.197 | 5.906 | -1.271 | -5.805 | -5.280 |
| Depreciation & amort. | -20 | -35 | -443 | -837 | -840 |
| EBIT | 1.176 | 5.871 | -1.715 | -6.642 | -6.120 |
| Net financials | -8 | 19.397 | 72 | 13.146 | 285 |
| Profit before tax | 1.168 | 25.267 | -1.643 | 6.504 | -5.835 |
| Tax | 257 | 1.234 | -450 | -1.616 | -1.577 |
| Net profit | 911 | 24.033 | -1.193 | 8.120 | -4.258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.681 | 61.805 | 36.972 | 36.207 | 40.777 |
| Equity | 10.892 | 34.925 | 18.807 | 26.927 | 18.669 |
| Long-term debt | 53 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.702 | 26.853 | 18.165 | 9.280 | 22.028 |
| Total debt | 25.755 | 26.853 | 18.165 | 9.280 | 22.028 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AT Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JS Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2019 | |
| Former (2) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Thygesen | Chief Executive Officer | 0 companies |
| Jesper Svendsen | Management | 0 companies |
| Ole Krabbe | Board of Directors | 0 companies |
| Michael Hansen | Board of Directors | 0 companies |
| Hans Thygesen | Chairman | 0 companies |
| Walther Thygesen | Board of Directors | 0 companies |