| Revenue | DKK -107K | +37% |
| EBITDA | DKK -1,2M | -445% |
| Net profit | DKK -8M | -169% |
| Total assets | DKK 121,8M | -9% |
| Equity | DKK 120,7M | -8% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -77 | -79 | -77 | -78 | -107 |
| Staff expenses | -58 | -68 | -59 | -143 | -1.096 |
| EBITDA | -135 | -147 | -137 | -221 | -1.202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -135 | -147 | -137 | -221 | -1.202 |
| Net financials | 10.378 | -11.464 | 6.856 | 12.315 | -7.126 |
| Profit before tax | 8.844 | -11.610 | 6.719 | 12.095 | -8.329 |
| Tax | 322 | 516 | 278 | 573 | -377 |
| Net profit | 8.522 | -12.126 | 6.441 | 11.521 | -7.951 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 135.875 | 122.273 | 124.250 | 133.363 | 121.771 |
| Equity | 135.595 | 118.469 | 122.310 | 131.231 | 120.679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 3.804 | 1.941 | 2.133 | 1.091 |
| Total debt | 280 | 3.804 | 1.941 | 2.133 | 1.091 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kresten Lei | Chairman | 0 companies |
| Marianne Christiansen | Board of Directors | 0 companies |