| Revenue | DKK -436K | +22% |
| EBITDA | DKK -1,8M | -21% |
| Net profit | DKK -1,9M | -22% |
| Total assets | DKK 1,2M | +12% |
| Equity | DKK 734K | -26% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3 | -37 | -241 | -358 | -436 |
| Staff expenses | -0 | -0 | -829 | -1.118 | -1.348 |
| EBITDA | -3 | -37 | -1.071 | -1.476 | -1.785 |
| Depreciation & amort. | -0 | -0 | -0 | -50 | -80 |
| EBIT | -3 | -37 | -1.071 | -1.526 | -1.865 |
| Net financials | -0 | 0 | -6 | -0 | 2 |
| Profit before tax | -3 | -37 | -1.077 | -1.526 | -1.863 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | -37 | -1.077 | -1.526 | -1.863 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 63 | 27 | 270 | 1.080 | 1.212 |
| Equity | 37 | 0 | 223 | 997 | 734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 27 | 47 | 83 | 478 |
| Total debt | 27 | 27 | 47 | 83 | 478 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SL Management | Management | 2024 |
SG | Founder | 2019 |
| Former (1) | ||
SK Management | Management | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sarah Kristine Persson Hammershøy | Management | 0 companies |
| Søren Lemvig Fog | Management | 0 companies |
| Søren Gottlieb Steenbeck Bragt | Founder | 0 companies |
| Rasmus Kristian Feldthusen | Board of Directors | 0 companies |