| Revenue | DKK 592K | -142% |
| EBITDA | DKK -662K | +91% |
| Net profit | DKK -1,5M | +89% |
| Total assets | DKK 1,7M | -23% |
| Equity | DKK -27,9M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3.374 | -2.269 | -1.791 | -1.415 | 592 |
| Staff expenses | -2.140 | -2.618 | -3.991 | -6.004 | -1.254 |
| EBITDA | -5.515 | -4.886 | -5.782 | -7.420 | -662 |
| Depreciation & amort. | -60 | -321 | -569 | -5.875 | -0 |
| EBIT | -5.574 | -5.207 | -6.351 | -13.294 | -662 |
| Net financials | -110 | -350 | -660 | -892 | -1.129 |
| Profit before tax | -5.685 | -5.557 | -7.011 | -14.186 | -1.791 |
| Tax | -1.424 | -1.384 | -1.266 | -456 | -303 |
| Net profit | -4.261 | -4.173 | -5.745 | -13.730 | -1.489 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.271 | 6.635 | 7.951 | 2.247 | 1.722 |
| Equity | -2.721 | -6.894 | -12.639 | -26.369 | -27.858 |
| Long-term debt | 0 | 243 | 0 | 0 | 0 |
| Short-term debt | 6.992 | 13.286 | 20.590 | 28.616 | 29.579 |
| Total debt | 6.992 | 13.529 | 20.590 | 28.616 | 29.579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SBRON ApS | Company | 66.7% | 66.7% | 2019 |
RBH Invest ApS | Company | 10.0% | 10.0% | 2020 |
Godiva Invest ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Amitkumar Desai | Management | 0 companies |
| Anders Michael Brønnum-Hyttel | Board of Directors | 0 companies |
| Susanne Brønnum-Hyttel | Chairman | 0 companies |