| Revenue | — | — |
| EBITDA | DKK -2,3M | -936% |
| Net profit | DKK -5,8M | -2964% |
| Total assets | DKK 4,9M | -32% |
| Equity | DKK -983K | -121% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 96 | 69 | 360 | -220 | -2.278 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | 96 | 69 | 360 | -220 | -2.278 |
| Net financials | 105 | 99 | 64 | 358 | -158 | -5.729 |
| Profit before tax | 100 | 84 | 58 | 350 | -187 | -5.730 |
| Tax | -2 | -6 | -4 | -4 | 1 | 25 |
| Net profit | 102 | 90 | 62 | 354 | -188 | -5.755 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 551 | 668 | 633 | 1.665 | 7.256 | 4.925 |
| Equity | 162 | 252 | 314 | 1.331 | 4.772 | -983 |
| Long-term debt | 383 | 395 | 292 | 297 | 2.472 | 25 |
| Short-term debt | 5 | 21 | 28 | 36 | 13 | 5.883 |
| Total debt | 389 | 415 | 320 | 333 | 2.484 | 5.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2023 | — | — |
TV Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFM INVEST ApS | Company | 66.7% | 66.7% | 2025 |
Billund Skovsen Consulting ApS | Company | 15.0% | 15.0% | 2022 |
MH Bach Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Fisker Mølgaard Markussen | Management | 0 companies |
| Thomas Vestergaard Fredsted | Management | 0 companies |