| Revenue | DKK 136K | -85% |
| EBITDA | DKK 136K | -85% |
| Net profit | DKK 86K | -87% |
| Total assets | DKK 1,6M | -9% |
| Equity | DKK 1,4M | +6% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -100 | 211 | 999 | 1.176 | 913 | 136 |
| Staff expenses | -0 | -0 | -537 | -2.648 | -12 | -0 |
| EBITDA | -100 | 211 | 462 | -1.472 | 925 | 136 |
| Depreciation & amort. | -0 | -42 | -56 | -56 | -56 | -56 |
| EBIT | -100 | 169 | 406 | -1.527 | 869 | 80 |
| Net financials | 0 | -1 | -6 | -9 | 5 | 30 |
| Profit before tax | -100 | 169 | 400 | -1.536 | 874 | 110 |
| Tax | -22 | 37 | 88 | -338 | 192 | 24 |
| Net profit | -78 | 132 | 312 | -1.198 | 681 | 86 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.467 | 1.691 | 2.279 | 1.078 | 1.726 | 1.576 |
| Equity | 1.422 | 1.553 | 1.866 | 667 | 1.349 | 1.435 |
| Long-term debt | 17 | 26 | 31 | 36 | 42 | 47 |
| Short-term debt | 28 | 112 | 382 | 375 | 335 | 95 |
| Total debt | 46 | 138 | 413 | 411 | 377 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISMA DANMARK HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Teglstrup Rasmussen | Chief Executive Officer | 0 companies |
| Martin Buch Thorborg | Chief Executive Officer | 0 companies |
| Valentin Thore Ringgård | Board of Directors | 0 companies |
| Rasmus Lundskov Theilsø Nohr Madsen | Board of Directors | 0 companies |
| Jostein Nydahl Håvaldsrud | Board of Directors | 0 companies |
| Mads Næss Rebsdorf | Chairman | 0 companies |
| Karina Wellendorph | Chairman | 0 companies |
| Hege Oustad | Board of Directors | 0 companies |
| Ari-Pekka Salovaara | Chairman | 0 companies |
| David Thomas Andersen | Board of Directors | 0 companies |
| Dennis Skou Buhelt Klitgaard | Board of Directors | 0 companies |
| Dan Hartvig Pedersen | Board of Directors | 0 companies |
| Christian Westlye Larsen | Board of Directors | 0 companies |
| Lars Engbork | Chairman | 0 companies |