| Revenue | DKK 629K | +46% |
| EBITDA | DKK 629K | +47% |
| Net profit | DKK 251K | +202% |
| Total assets | DKK 4,3M | +36% |
| Equity | DKK 12K | +131% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 55 | 373 | 154 | 192 | 430 | 629 |
| Staff expenses | -0 | -0 | -239 | -496 | -2 | -0 |
| EBITDA | 55 | 373 | -85 | -304 | 428 | 629 |
| Depreciation & amort. | -31 | -140 | -159 | -224 | -36 | -70 |
| EBIT | 25 | 233 | -244 | -528 | 392 | 559 |
| Net financials | -7 | -28 | -40 | -187 | -286 | -238 |
| Profit before tax | 18 | 205 | -284 | -714 | 105 | 321 |
| Tax | 7 | 46 | -62 | -156 | 22 | 70 |
| Net profit | 11 | 159 | -222 | -558 | 83 | 251 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.563 | 2.291 | 2.814 | 3.407 | 3.135 | 4.273 |
| Equity | 511 | 670 | 448 | -110 | 5 | 12 |
| Long-term debt | 0 | 34 | 377 | 1.019 | 1.017 | 842 |
| Short-term debt | 930 | 1.453 | 1.835 | 2.375 | 1.974 | 3.286 |
| Total debt | 930 | 1.487 | 2.212 | 3.394 | 2.991 | 4.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.P. HOLDING BRAMMING ApS | Company | 66.7% | 66.7% | 2020 |
GADEZHANG HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
Hurry Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Pristed | Management | 0 companies |
| Jette Balslev Sørensen | Board of Directors | 0 companies |
| Claus Gade | Board of Directors | 0 companies |
| Lars Kjær Torbensen | Chairman | 0 companies |