| Revenue | DKK 14K | -17% |
| EBITDA | DKK 14K | -17% |
| Net profit | DKK -11K | -56% |
| Total assets | DKK 5K | +1% |
| Equity | DKK -852K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.050 | -1.498 | 1.247 | 1.783 | 224 | 2 | 5 | 16 | 14 |
| Staff expenses | -1.495 | -1.237 | -1.268 | -1.443 | -725 | -0 | -0 | -0 | -0 |
| EBITDA | -445 | -138 | -21 | 340 | -619 | -60 | 5 | 16 | 14 |
| Depreciation & amort. | -54 | -61 | -58 | -54 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -499 | -200 | -79 | 286 | -619 | -60 | 5 | 16 | 14 |
| Net financials | -59 | 0 | 0 | 0 | -59 | -33 | -24 | -23 | -25 |
| Profit before tax | -557 | -130 | -146 | 250 | -678 | -93 | -19 | -7 | -11 |
| Tax | 188 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -745 | -130 | -146 | 250 | -678 | -93 | -19 | -7 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.473 | 1.543 | 1.298 | 1.376 | 76 | 4 | 7 | 5 | 5 |
| Equity | -277 | 147 | -293 | -43 | -721 | -814 | -833 | -841 | -852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.750 | -1.690 | 1.591 | 1.419 | 797 | 818 | 841 | 846 | 857 |
| Total debt | 1.750 | -1.690 | 1.591 | 1.419 | 797 | 818 | 841 | 846 | 857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 1975 | — | — |
PM Management | Management | 1975 | — | — |
EO Audit | Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FARUM VVS HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Margit Madsen | Management | 0 companies |
| Peter Madsen | Management | 0 companies |
| Eyvind Oskar Kjær | Audit | 0 companies |
| Kasper Fredskild Therkildsen | Board of Directors | 0 companies |
| Claus Fredskild Madsen | Board of Directors | 0 companies |
| Agnes Fredskild Madsen | Board of Directors | 0 companies |