| Revenue | DKK 3,9M | +66% |
| EBITDA | DKK -535K | +73% |
| Net profit | DKK -3,2M | +24% |
| Total assets | DKK 8,9M | -7% |
| Equity | DKK 414K | -49% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.966 | 1.548 | -66 | 2.361 | 3.920 |
| Staff expenses | -4.737 | -6.858 | -8.240 | -4.313 | -4.455 |
| EBITDA | 1.229 | -5.309 | -8.306 | -1.952 | -535 |
| Depreciation & amort. | -1.282 | -1.737 | -1.747 | -1.958 | -2.341 |
| EBIT | -52 | -7.046 | -10.053 | -3.910 | -2.875 |
| Net financials | -138 | -390 | -512 | -696 | -747 |
| Profit before tax | -190 | -7.435 | -10.565 | -4.606 | -3.622 |
| Tax | -290 | -937 | -772 | -421 | -422 |
| Net profit | 100 | -6.499 | -9.793 | -4.185 | -3.200 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.772 | 10.644 | 10.769 | 9.612 | 8.928 |
| Equity | 1.100 | 5.322 | 2.379 | 809 | 414 |
| Long-term debt | 0 | 3.085 | 6.979 | 7.719 | 5.365 |
| Short-term debt | 8.286 | 2.238 | 1.411 | 1.084 | 3.150 |
| Total debt | 8.286 | 5.322 | 8.390 | 8.804 | 8.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enversion Holding ApS | Company | 100.0% | 100.0% | 2020 |
ENVERSION A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Aaquist | Management | 0 companies |
| Jacob Høy Berthelsen | Board of Directors | 0 companies |
| Jens Munch | Chairman | 0 companies |
| Mogens Weinreich | Chairman | 0 companies |
| Lars Mellergaard | Board of Directors | 0 companies |