| Revenue | DKK 638K | +31% |
| EBITDA | DKK 638K | +31% |
| Net profit | DKK 194K | +171% |
| Total assets | DKK 6,7M | -2% |
| Equity | DKK 3,1M | +7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 640 | 507 | 482 | 443 | 404 | 489 | 638 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 640 | 507 | 482 | 443 | 404 | 489 | 638 |
| Depreciation & amort. | -147 | -151 | -224 | -262 | -262 | -262 | -267 |
| EBIT | 494 | 356 | 258 | 181 | 143 | 227 | 371 |
| Net financials | -71 | -59 | -93 | -46 | -231 | -136 | -123 |
| Profit before tax | 422 | 297 | 165 | 135 | -88 | 91 | 248 |
| Tax | 93 | 71 | 36 | 29 | -20 | 19 | 54 |
| Net profit | 329 | 226 | 130 | 106 | -68 | 71 | 194 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.703 | 6.431 | 7.798 | 7.485 | 6.984 | 6.875 | 6.747 |
| Equity | 2.413 | 2.640 | 2.769 | 2.875 | 2.806 | 2.878 | 3.071 |
| Long-term debt | 1.900 | 1.628 | 1.428 | 1.228 | 1.027 | 827 | 626 |
| Short-term debt | 389 | 2.150 | 3.552 | 3.305 | 3.092 | 3.093 | 2.918 |
| Total debt | 2.289 | 3.778 | 4.980 | 4.532 | 4.119 | 3.921 | 3.544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TH INVEST AF 2007 ApS | Company | 33.3% | 33.3% | 2020 |
MC INVEST AF 2007 ApS | Company | 33.3% | 33.3% | 2020 |
THMC Invest ApS | Company | 50.0% | 50.0% | 2019 |
KOJJ Invest ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Christensen | Management | 0 companies |
| Jeppe Nikolaj Jensen | Board of Directors | 0 companies |
| Tor Anton Pedersen | Chairman | 0 companies |
| Kasper Ejstrup Ottesen | Board of Directors | 0 companies |
| Lars Sigurd Espersen | Chairman | 0 companies |