Riskpilot← Back to searchSign inGet full accessH5 Broløkke Herregård A/S
A/SActiveCVR 40867325Hedevejen 33Hotels and similar accommodation · NACE 5510Est. 201969 employees
Revenue 2025
DKK 10,5M
+29% vs 2024
EBITDA margin
-37.1%
-13% vs 2024
Equity ratio
75.1%
Financial strength
Net profit 2025
DKK -5,2M
-48% vs 2024
| Revenue | DKK 10,5M | +29% |
| EBITDA | DKK -3,9M | -13% |
| Net profit | DKK -5,2M | -48% |
| Total assets | DKK 247,2M | +17% |
| Equity | DKK 185,7M | -3% |
| Employees | 69 | — |
Legal name
H5 Broløkke Herregård A/S
CVR number
40867325
Legal form
Aktieselskab
NACE code
5510 · Hotels and similar accommodation
Founded
17. oktober 2019
Share capital
DKK 11.000.000
Employees
69 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af tre bestyrelsesmedlemmer i forening eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at eje, vedligeholde og drive ejendommen Broløkke Herregård samt investeringer og anden hermed forbunden virksomhed.
Address
Hedevejen 33
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -913 | -4.585 | -3.510 | 8.119 | 10.503 |
| Staff expenses | -317 | -3.738 | -8.421 | -11.557 | -14.398 |
| EBITDA | -1.230 | -8.323 | -11.932 | -3.439 | -3.895 |
| Depreciation & amort. | -125 | -201 | -894 | -1.196 | -1.532 |
| EBIT | -1.355 | -8.523 | -12.826 | -4.635 | -5.427 |
| Net financials | -18 | -813 | -3.734 | 155 | -1.195 |
| Profit before tax | -1.373 | -9.337 | -16.560 | -4.480 | -6.622 |
| Tax | -303 | -2.090 | -3.634 | -985 | -1.464 |
| Net profit | -1.070 | -7.247 | -12.926 | -3.495 | -5.158 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 48.434 | 114.272 | 151.366 | 211.830 | 247.232 |
| Equity | 42.926 | 35.680 | 134.352 | 190.857 | 185.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.323 | 78.592 | 17.014 | 20.973 | 61.533 |
| Total debt | 4.323 | 78.592 | 17.014 | 20.973 | 61.533 |
EBITDA margin
-37.1%
This company
15.8%
Market median
-335% vs market
20212025
Equity ratio
75.1%
This company
38.2%
Market median
+97% vs market
20212025
Return on equity
-2.8%
This company
18.4%
Market median
-115% vs market
20212025
Net profit margin
-49.1%
This company
8.1%
Market median
-706% vs market
20212025
Asset turnover
0.04×
This company
1.12×
Market median
-96% vs market
20212025
Debt / equity
0.33×
This company
0.62×
Market median
+47% vs market
20212025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
DD Management | Management | 2022 – 2024 |
LS Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
H5 Holding A/S
H5 Broløkke Herregård A/S Board members of H5 Broløkke Herregård A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Dennis Dahl | Management | 0 companies |
| Lars Stoltze | Management | 0 companies |
| Sofie Amalie Hansen | Chief Executive Officer | 0 companies |
| Stefan Andersson Thaarup | Deputy Chairman | 0 companies |
| Alexander Burden-Hansen | Board of Directors | 0 companies |
| Peter Grubert | Chairman | 0 companies |
| Mette Opstrup | Board of Directors | 0 companies |
| Jørgen Hansen | Board of Directors | 0 companies |
| Caroline Hansen | Board of Directors | 0 companies |
| Michael Telling Jørgensen | Chairman | 0 companies |