| Revenue | — | — |
| EBITDA | DKK 72K | -96% |
| Net profit | DKK -77K | -104% |
| Total assets | DKK 9,9M | -1% |
| Equity | DKK 6,8M | -1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | -24 | -6 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -24 | -6 | 1.401 | 1.915 | 72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -24 | -6 | 1.401 | 1.915 | 72 |
| Net financials | 0 | -62 | -51 | 1.341 | 1.782 | -71 |
| Profit before tax | 0 | -86 | -57 | 1.335 | 1.776 | -77 |
| Tax | -0 | -0 | -0 | -16 | -0 | -0 |
| Net profit | 0 | -86 | -57 | 1.351 | 1.776 | -77 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 6.613 | 6.583 | 6.520 | 7.939 | 9.942 | 9.883 |
| Equity | 3.932 | 3.846 | 3.789 | 5.139 | 6.915 | 6.839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.681 | 2.737 | 2.732 | 2.800 | 3.027 | 3.044 |
| Total debt | 2.681 | 2.737 | 2.732 | 2.800 | 3.027 | 3.044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2019 | — | — |
CS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T33 ApS | Company | 25.0% | 25.0% | 2019 |
Willow Ventures ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Landberg Schrøder | Management | 0 companies |
| Charles Sherratt-Davies | Management | 0 companies |