| Revenue | DKK 143,2M | +7% |
| EBITDA | DKK 5,4M | +63% |
| Net profit | DKK 3,1M | +278% |
| Total assets | DKK 32,7M | +29% |
| Equity | DKK 6,4M | +94% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 74.925 | 68.117 | 108.906 | 134.388 | 143.235 |
| Staff expenses | -9.626 | -8.743 | -14.362 | -18.390 | -17.645 |
| EBITDA | 2.840 | 2.099 | 1.038 | 3.318 | 5.396 |
| Depreciation & amort. | -1.021 | -1.051 | -1.064 | -1.121 | -1.100 |
| EBIT | 1.819 | 1.048 | -26 | 2.197 | 4.296 |
| Net financials | -21 | -55 | -108 | -336 | -160 |
| Profit before tax | 1.798 | 993 | -134 | 1.861 | 4.136 |
| Tax | 452 | 254 | -119 | 1.040 | 1.035 |
| Net profit | 1.346 | 739 | -15 | 821 | 3.101 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.456 | 16.797 | 22.958 | 25.268 | 32.709 |
| Equity | 1.746 | 2.485 | 2.470 | 3.291 | 6.392 |
| Long-term debt | 447 | 447 | 475 | 507 | 523 |
| Short-term debt | 14.263 | 13.865 | 19.873 | 21.330 | 25.794 |
| Total debt | 14.710 | 14.312 | 20.348 | 21.837 | 26.317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2019 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LH Deputy | Deputy | 2019 | — | — |
ME Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Hald | Management | 0 companies |
| Morten Rahbek Keseler | Chief Executive Officer | 0 companies |
| Lars Håkan Sjödin | Deputy | 0 companies |
| Mogens Ebeling | Founder | 0 companies |
| Henrik Werdermann | Board of Directors | 0 companies |
| Jimmy Lars Olof Rhodin | Chairman | 0 companies |
| Hans Martin Karlsen | Board of Directors | 0 companies |
| Emma Christina Norton | Board of Directors | 0 companies |
| Siri Marie Hagen | Board of Directors | 0 companies |
| Patrick Nicolas Lindby | Board of Directors | 0 companies |
| Allan Uth | Board of Directors | 0 companies |
| Thomas Gustav Alexander Tscherning | Chairman | 0 companies |
| Anett Berger Sørli | Board of Directors | 0 companies |
| Lesley Emmanuelle Gatchalian | Board of Directors | 0 companies |
| Randi Bjerkeland Skagemo | Chairman | 0 companies |
| Ove Bråland Sætre | Board of Directors | 0 companies |