| Revenue | DKK 19,9M | +44% |
| EBITDA | DKK 80K | -91% |
| Net profit | DKK 46K | -95% |
| Total assets | DKK 9,9M | +12% |
| Equity | DKK 2,9M | +2% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.562 | 4.103 | 6.754 | 11.273 | 13.858 | 19.897 |
| Staff expenses | -2.065 | -3.712 | -6.333 | -8.384 | -11.110 | -16.672 |
| EBITDA | -1.252 | -1.334 | -770 | 1.533 | 946 | 80 |
| Depreciation & amort. | -0 | -10 | -23 | -26 | -30 | -23 |
| EBIT | -1.252 | -1.344 | -793 | 1.507 | 916 | 58 |
| Net financials | -9 | -19 | -73 | -47 | 84 | -11 |
| Profit before tax | -1.261 | -1.363 | -866 | 1.460 | 1.000 | 46 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.261 | -1.363 | -866 | 1.460 | 1.000 | 46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 2.850 | 3.591 | 4.437 | 6.412 | 8.846 | 9.886 |
| Equity | 2.279 | 916 | 50 | 1.836 | 2.836 | 2.883 |
| Long-term debt | 0 | 2.131 | 3.243 | 3.300 | 0 | 3.800 |
| Short-term debt | 572 | 544 | 1.144 | 1.277 | 6.010 | 3.203 |
| Total debt | 572 | 2.675 | 4.387 | 4.577 | 6.010 | 7.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Center Danmark Fonden | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skov Jakobsen | Management | 0 companies |
| Henrik Madsen | Deputy Chairman | 0 companies |
| Lars Bonderup Bjørn | Chairman | 0 companies |