| Revenue | DKK 72K | -71% |
| EBITDA | DKK -1,2M | +27% |
| Net profit | DKK -1,6M | +32% |
| Total assets | DKK 5,4M | +1% |
| Equity | DKK 1,3M | +148% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -1 | 24 | 26 | -49 | 249 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 24 | 26 | -49 | -1.657 | -1.209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 24 | 26 | -49 | -1.657 | -1.209 |
| Net financials | -3 | -54 | -96 | -191 | -993 | -539 |
| Profit before tax | -4 | -30 | -70 | -240 | -2.650 | -1.748 |
| Tax | -1 | -5 | -15 | -0 | -237 | -108 |
| Net profit | -3 | -26 | -55 | -240 | -2.413 | -1.640 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 240 | 3.012 | 4.648 | 5.964 | 5.307 | 5.383 |
| Equity | 39 | 13 | -42 | -281 | -2.643 | 1.266 |
| Long-term debt | 0 | 2.948 | 4.403 | 6.135 | 5.260 | 3.547 |
| Short-term debt | 201 | 51 | 287 | 110 | 2.686 | 569 |
| Total debt | 201 | 2.999 | 4.690 | 6.246 | 7.947 | 4.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2019 | — | — |
KB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELITE ESTATE A/S | Company | 66.7% | 66.7% | 2019 |
Stone Danmark ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gjessing Lund Jensen | Management | 0 companies |
| Kenneth Bach Holmegaard | Management | 0 companies |