| Revenue | DKK 5,7M | +10% |
| EBITDA | DKK 4,9M | +11% |
| Net profit | DKK 333K | -46% |
| Total assets | DKK 184,4M | +10% |
| Equity | DKK 8,8M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.177 | 5.337 | 4.504 | 5.229 | 5.737 |
| Staff expenses | -0 | -512 | -777 | -769 | -791 |
| EBITDA | 6.177 | 4.824 | 3.727 | 4.460 | 4.946 |
| Depreciation & amort. | -338 | -275 | -294 | -322 | -330 |
| EBIT | 5.839 | 4.549 | 3.433 | 4.138 | 4.616 |
| Net financials | -2.568 | -1.913 | -1.869 | -3.523 | -4.283 |
| Profit before tax | 3.271 | 2.636 | 1.563 | 615 | 333 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.271 | 2.636 | 1.563 | 615 | 333 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 150.094 | 149.919 | 168.897 | 167.720 | 184.441 |
| Equity | 3.671 | 6.308 | 7.871 | 8.486 | 8.819 |
| Long-term debt | 143.071 | 141.084 | 156.451 | 154.499 | 170.329 |
| Short-term debt | 3.351 | 2.527 | 4.575 | 4.734 | 5.292 |
| Total debt | 146.422 | 143.611 | 161.026 | 159.234 | 175.621 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rie Berenth | Chairman | 0 companies |
| Rikke Bøving Sylvester | Board of Directors | 0 companies |