| Revenue | DKK 5,3M | +28% |
| EBITDA | DKK 1,5M | +64% |
| Net profit | DKK 811K | +136% |
| Total assets | DKK 2,7M | +26% |
| Equity | DKK 934K | +661% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 484 | 1.153 | 847 | 4.113 | 5.276 |
| Staff expenses | -606 | -678 | -1.322 | -3.223 | -3.814 |
| EBITDA | -122 | 475 | -475 | 890 | 1.461 |
| Depreciation & amort. | -33 | -90 | -132 | -429 | -342 |
| EBIT | -155 | 385 | -607 | 461 | 1.120 |
| Net financials | -4 | -8 | -3 | -14 | -54 |
| Profit before tax | -159 | 377 | -610 | 447 | 1.066 |
| Tax | -3 | 54 | -133 | 104 | 254 |
| Net profit | -156 | 322 | -476 | 343 | 811 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 256 | 616 | 1.437 | 2.128 | 2.674 |
| Equity | -116 | 206 | -270 | 123 | 934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 373 | 357 | 1.708 | 1.994 | 1.707 |
| Total debt | 373 | 357 | 1.708 | 1.994 | 1.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jean-Michel Holding ApS | Company | 66.7% | 66.7% | 2022 |
THE WONDERLAND GROUP ApS | Company | 15.0% | 15.0% | 2025 |
No Name Counseling ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jean-Michel Grønnegård Deleuran | Management | 0 companies |
| Anders Barsøe | Chairman | 0 companies |
| Simon Nygaard Hoff | Board of Directors | 0 companies |