| Revenue | DKK 3,1M | +7% |
| EBITDA | DKK 489K | +47% |
| Net profit | DKK 361K | +45% |
| Total assets | DKK 1,7M | +24% |
| Equity | DKK 1,2M | +42% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 277 | 1.096 | 2.291 | 2.900 | 3.105 |
| Staff expenses | -308 | -974 | -1.570 | -2.567 | -2.616 |
| EBITDA | -31 | 122 | 721 | 333 | 489 |
| Depreciation & amort. | -0 | -0 | -2 | -5 | -0 |
| EBIT | -31 | 122 | 719 | 327 | 489 |
| Net financials | -24 | -15 | -32 | -4 | -19 |
| Profit before tax | -55 | 107 | 687 | 323 | 469 |
| Tax | -0 | 14 | 156 | 75 | 109 |
| Net profit | -55 | 93 | 530 | 248 | 361 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 139 | 1.598 | 1.212 | 1.371 | 1.703 |
| Equity | -15 | 78 | 608 | 857 | 1.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 1.516 | 600 | 510 | 486 |
| Total debt | 154 | 1.516 | 600 | 510 | 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI | Founder | 2019 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SD Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAGA Universe ApS | Company | 90.0% | 90.0% | 2024 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Johan Ingerslev Sørensen | Founder | 0 companies |
| Sebastian Aristotelis Frederiksen | Chief Executive Officer | 0 companies |
| Simon Daniel Haan Kristensen | Management | 0 companies |