| Revenue | DKK 844K | +32% |
| EBITDA | DKK 542K | +19% |
| Net profit | DKK 395K | +43% |
| Total assets | DKK 1M | +110% |
| Equity | DKK 452K | +27% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 232 | 223 | 329 | 639 | 844 |
| Staff expenses | -128 | -175 | -166 | -173 | -303 |
| EBITDA | 104 | 48 | 163 | 455 | 542 |
| Depreciation & amort. | -82 | -82 | -82 | -82 | -44 |
| EBIT | 22 | -33 | 81 | 373 | 497 |
| Net financials | -1 | -0 | 0 | -3 | -0 |
| Profit before tax | 21 | -34 | 81 | 370 | 497 |
| Tax | 5 | -2 | 20 | 95 | 102 |
| Net profit | 16 | -31 | 61 | 275 | 395 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 447 | 474 | 397 | 488 | 1.023 |
| Equity | 52 | 21 | 82 | 357 | 452 |
| Long-term debt | 380 | 380 | 280 | 0 | 0 |
| Short-term debt | 13 | 73 | 36 | 130 | 570 |
| Total debt | 393 | 453 | 315 | 130 | 570 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HÖ Management | Management | 2019 |
KP Management | Management | 2019 |
KP Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hidayet Özer | Management | 0 companies |
| Kim Pedersen | Management | 0 companies |
| Kristian Peter Stokholm | Management | 0 companies |