| Revenue | DKK 1,8M | +66% |
| EBITDA | DKK -1,2M | +18% |
| Net profit | DKK -1,3M | +3% |
| Total assets | DKK 2,3M | -24% |
| Equity | DKK -2,4M | -129% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -22 | -6 | -5 | -81 | 1.100 | 1.829 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.530 | -3.007 |
| EBITDA | -22 | -6 | -5 | -81 | -1.430 | -1.178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -170 | -395 |
| EBIT | -22 | -6 | -5 | -81 | -1.600 | -1.573 |
| Net financials | 2 | 11 | 11 | 12 | -192 | -130 |
| Profit before tax | -20 | 5 | 6 | -70 | -1.792 | -1.703 |
| Tax | -4 | 1 | 1 | -12 | -418 | -364 |
| Net profit | -16 | 4 | 5 | -58 | -1.374 | -1.339 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 389 | 394 | 399 | 416 | 3.064 | 2.327 |
| Equity | 384 | 388 | 393 | 335 | -1.038 | -2.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 6 | 81 | 4.059 | 4.704 |
| Total debt | 5 | 6 | 6 | 81 | 4.059 | 4.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2025 | — | — |
CR Management | Management | 2024 | — | — |
CH Management | Management | 2019 | — | — |
PJ Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOED A/S | Company | 90.0% | 90.0% | 2025 |
Bligaard Holding ApS | Company | 5.0% | 5.0% | 2024 |
P.J.C. INVEST ApS | Company | 15.0% | 15.0% | 2024 |
C.R. Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Vinther Christensen | Management | 0 companies |
| Claus Rohde Nielsen | Management | 0 companies |
| Claus Høstrup Sørensen | Management | 0 companies |
| Per Jacobi Carstensen | Management | 0 companies |
| Anders Aagaard | Board of Directors | 0 companies |
| Henrik Høstrup Sørensen | Board of Directors | 0 companies |
| Jonny Skrivarhaug | Chairman | 0 companies |