| Revenue | DKK 799K | -10% |
| EBITDA | DKK 1,5M | +46% |
| Net profit | DKK 1M | +50% |
| Total assets | DKK 12,7M | +12% |
| Equity | DKK 4,7M | +28% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 690 | 716 | 721 | 886 | 799 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 690 | 716 | 808 | 1.008 | 1.469 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 690 | 716 | 808 | 1.008 | 1.469 |
| Net financials | -130 | -132 | -110 | -113 | -125 |
| Profit before tax | 560 | 584 | 698 | 895 | 1.343 |
| Tax | 125 | 130 | 154 | 197 | 298 |
| Net profit | 435 | 454 | 544 | 698 | 1.045 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.924 | 12.385 | 10.920 | 11.296 | 12.653 |
| Equity | 4.790 | 5.244 | 3.588 | 3.686 | 4.731 |
| Long-term debt | 367 | 377 | 389 | 393 | 399 |
| Short-term debt | 5.612 | 5.566 | 5.647 | 5.852 | 5.969 |
| Total debt | 5.979 | 5.944 | 6.036 | 6.245 | 6.368 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Management | Management | 2026 |
MH Management | Management | 2026 |
| Former (1) | ||
SE Management | Management | 2019 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2019 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Hovaldt Larsen | Management | 0 companies |
| Morten Hovaldt | Management | 0 companies |
| Sven Erik Lykke | Management | 0 companies |
| Jesper Koldsø | Chairman | 0 companies |