| Revenue | DKK 74M | -6% |
| EBITDA | DKK 5M | -6% |
| Net profit | DKK 3,6M | -6% |
| Total assets | DKK 25,8M | -5% |
| Equity | DKK 14,2M | +34% |
| Employees | 51 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33.448 | 40.757 | 67.256 | 78.379 | 73.954 |
| Staff expenses | -31.312 | -38.098 | -62.864 | -73.033 | -68.928 |
| EBITDA | 2.136 | 2.659 | 4.392 | 5.346 | 5.027 |
| Depreciation & amort. | -0 | -0 | -65 | -104 | -161 |
| EBIT | 2.136 | 2.659 | 4.327 | 5.242 | 4.866 |
| Net financials | -71 | -131 | -111 | -208 | -68 |
| Profit before tax | 2.065 | 2.528 | 4.216 | 5.034 | 4.799 |
| Tax | 470 | 607 | 988 | 1.200 | 1.177 |
| Net profit | 1.596 | 1.921 | 3.227 | 3.833 | 3.621 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.622 | 15.489 | 24.565 | 27.072 | 25.774 |
| Equity | 1.636 | 3.557 | 6.784 | 10.617 | 14.239 |
| Long-term debt | 1.331 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.656 | 11.933 | 17.781 | 16.455 | 11.535 |
| Total debt | 14.987 | 11.933 | 17.781 | 16.455 | 11.535 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MC Management | Management | 2026 |
LM Management | Management | 2019 |
DM Management | Management | 2019 |
| Former (4) | ||
KF Management | Management | 2019 – 2022 |
BA Management | Management | 2022 – 2026 |
SK Management | Management | 2019 – 2020 |
JL Management | Management | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Margrit Christiane Ohlgart | Management | 0 companies |
| Lindsey Marie Cayanan | Management | 0 companies |
| Keith Franklin Jensen | Management | 0 companies |
| Declan Michael Fitzpatrick | Management | 0 companies |
| Brian Alan Pollard | Management | 0 companies |
| Susan Kaas | Management | 0 companies |
| John Lunsford Gregory Whittle | Management | 0 companies |