| Revenue | DKK -20K | +28% |
| EBITDA | DKK -20K | -28% |
| Net profit | DKK -15K | +54% |
| Total assets | DKK 17K | +39% |
| Equity | DKK -140K | -12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -13 | -14 | -10 | -15 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -10 | -15 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -14 | -10 | -15 | -20 |
| Net financials | -12 | -28 | -60 | -22 | -0 |
| Profit before tax | -26 | -42 | -71 | -37 | -20 |
| Tax | -2 | -3 | -3 | -4 | -5 |
| Net profit | -24 | -39 | -68 | -33 | -15 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 | 7 | 8 | 13 | 17 |
| Equity | 16 | -23 | -91 | -125 | -140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 30 | 41 | 59 | 82 |
| Total debt | 14 | 30 | 41 | 59 | 82 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JN Management | Management | 2019 |
DH Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norup | Management | 0 companies |
| Dennis Hauschild Grünberger | Management | 0 companies |