| Revenue | DKK 1,3M | +18% |
| EBITDA | DKK 533K | +47% |
| Net profit | DKK 415K | +47% |
| Total assets | DKK 790K | +0% |
| Equity | DKK 458K | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 46 | 313 | 1.002 | 1.041 | 1.081 | 1.278 |
| Staff expenses | -464 | -169 | -740 | -993 | -719 | -745 |
| EBITDA | -834 | 144 | 262 | 48 | 362 | 533 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -834 | 144 | 262 | 48 | 362 | 533 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -834 | 144 | 262 | 48 | 362 | 533 |
| Tax | -0 | 32 | 58 | 11 | 80 | 117 |
| Net profit | -834 | 112 | 204 | 38 | 282 | 415 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 300 | 529 | 620 | 614 | 789 | 790 |
| Equity | -14 | 81 | 285 | 323 | 420 | 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 448 | 335 | 291 | 369 | 333 |
| Total debt | 314 | 448 | 335 | 291 | 369 | 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KF Management | Management | 2019 | — | — |
MC Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Just Conglomerate ApS | Company | 100.0% | 100.0% | 2021 |
Hazelpond Capital ApS | Company | 5.0% | 5.0% | 2020 |
LIPER LEGACY A/S | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Fjelding Nørgaard | Chief Executive Officer | 0 companies |
| Katrine Fjelding Nørgaard | Management | 0 companies |
| Malte Clausen | Management | 0 companies |
| Lars Leo Thylander | Board of Directors | 0 companies |
| Frederik Peter Hasselkjær | Board of Directors | 0 companies |