| Revenue | DKK 3,5M | +1% |
| EBITDA | DKK 4,3M | +9% |
| Net profit | DKK 1,8M | +29% |
| Total assets | DKK 60,6M | +1% |
| Equity | DKK 5,7M | +47% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | -21 | 1.400 | 3.428 | 3.475 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.814 | 1.676 | 3.256 | 3.978 | 4.325 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.814 | 1.676 | 3.256 | 3.978 | 4.325 |
| Net financials | 1.744 | -3.458 | -1.891 | -4.350 | -3.995 |
| Profit before tax | 1.720 | -1.782 | 2.310 | 1.811 | 2.334 |
| Tax | -6 | -0 | -133 | 399 | 513 |
| Net profit | 1.727 | -1.782 | 2.444 | 1.413 | 1.820 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.741 | 50 | 60.669 | 60.122 | 60.625 |
| Equity | 1.778 | -5 | 2.439 | 3.852 | 5.672 |
| Long-term debt | 0 | 0 | 0 | 2.708 | 3.683 |
| Short-term debt | 2.963 | 54 | 57.971 | 52.632 | 49.826 |
| Total debt | 2.963 | 54 | 57.971 | 55.340 | 53.509 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HL Management | Management | 2021 |
MB Management | Management | 2019 |
| Former (1) | ||
MS Management | Management | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Skalbo | Management | 0 companies |
| Henrik Lars Bjerg | Management | 0 companies |
| Marie-Louise Bjerg | Management | 0 companies |