| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -42K | +2% |
| Total assets | DKK 36,1M | +75% |
| Equity | DKK 885K | -5% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 627 | -24 | -55 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 627 | -24 | -55 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 627 | -24 | -55 | 0 |
| Net financials | 1 | -1 | -0 | -42 |
| Profit before tax | 628 | -25 | -55 | -42 |
| Tax | 138 | -6 | -12 | -0 |
| Net profit | 490 | -20 | -43 | -42 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 51.513 | 47.993 | 20.581 | 36.092 |
| Equity | 990 | 970 | 927 | 885 |
| Long-term debt | 10.000 | 5.000 | 0 | 0 |
| Short-term debt | 40.385 | 41.883 | 19.520 | 35.073 |
| Total debt | 50.385 | 46.883 | 19.520 | 35.073 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
RS Management | Management | 2019 – 2020 |
ML Management | Management | 2019 – 2024 |
AI Unofficial title | Unofficial title | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2020 – 2023 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Sørensen | Management | 0 companies |
| Morten Lykke | Management | 0 companies |
| Anders Ibsen Melballe | Unofficial title | 0 companies |
| Finn Birkjær Nielsen | Board of Directors | 0 companies |
| Jesper Friis Kühlwein Poulsen | Chairman | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |