| Revenue | DKK -616K | -29% |
| EBITDA | DKK -796K | +23% |
| Net profit | DKK -798K | +23% |
| Total assets | DKK 2,2M | -1% |
| Equity | DKK 590K | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | -74 | -863 | -616 |
| Staff expenses | -227 | -171 | -180 |
| EBITDA | -301 | -1.035 | -796 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -301 | -1.035 | -796 |
| Net financials | -3 | -7 | -2 |
| Profit before tax | -304 | -1.042 | -798 |
| Tax | -0 | -0 | -0 |
| Net profit | -304 | -1.042 | -798 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 697 | 2.183 | 2.154 |
| Equity | 322 | 581 | 590 |
| Long-term debt | 0 | 1.490 | 1.490 |
| Short-term debt | 375 | 112 | 74 |
| Total debt | 375 | 1.602 | 1.564 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CL Management | Management | 2021 – 2023 |
JH Management | Management | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Lafon Winther | Management | 0 companies |
| Jan Hauge Vinther | Management | 0 companies |