| Revenue | DKK 25K | +32% |
| EBITDA | DKK 25K | +32% |
| Net profit | DKK 17K | +21% |
| Total assets | DKK 112K | +37% |
| Equity | DKK 73K | +30% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 13 | -14 | 3 | 11 | 19 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -14 | 3 | 11 | 19 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -14 | 3 | 11 | 19 | 25 |
| Net financials | -0 | -1 | -3 | -3 | -3 | -3 |
| Profit before tax | 13 | -15 | -0 | 8 | 16 | 22 |
| Tax | 3 | -0 | -0 | -0 | 2 | 5 |
| Net profit | 10 | -15 | -0 | 8 | 14 | 17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 61 | 62 | 54 | 61 | 82 | 112 |
| Equity | 50 | 35 | 35 | 42 | 56 | 73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 27 | 19 | 19 | 26 | 39 |
| Total debt | 11 | 27 | 19 | 19 | 26 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2022 | — | — |
SK Founder | Founder | 2019 | — | — |
JB Management | Management | 2019 | — | — |
SK Management | Management | 2022 | — | — |
CT Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CI Capital 2 ApS | Company | 25.0% | 25.0% | 2020 |
CI Capital 3 ApS | Company | 25.0% | 25.0% | 2020 |
CI Capital 1 ApS | Company | 25.0% | 25.0% | 2020 |
CIP MidCo 5 ApS | Company | 25.0% | 25.0% | 2022 |
CIP Holding 1 ApS | Company | 25.0% | 25.0% | 2019 |
CIP Holding 2 ApS | Company | 25.0% | 25.0% | 2019 |
CIP Holding 5 ApS | Company | 25.0% | 25.0% | 2019 |
CIP Holding 3 ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Banner-Voigt | Management | 0 companies |
| Simon Krogh | Founder | 0 companies |
| Jakob Baruël Poulsen | Management | 0 companies |
| Simon Kjær | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |