| Revenue | DKK 1,4M | +10% |
| EBITDA | DKK 653K | +236% |
| Net profit | DKK 72K | +120% |
| Total assets | DKK 3,4M | -1% |
| Equity | DKK 3,3M | +2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 955 | 1.729 | 1.120 | 1.135 | 1.312 | 1.441 |
| Staff expenses | -216 | -337 | -320 | -556 | -1.117 | -788 |
| EBITDA | 739 | 1.392 | 800 | 579 | 194 | 653 |
| Depreciation & amort. | -321 | -472 | -492 | -530 | -552 | -584 |
| EBIT | 417 | 920 | 308 | 50 | -358 | 69 |
| Net financials | -94 | -96 | -72 | 2 | 5 | 4 |
| Profit before tax | 324 | 823 | 236 | 51 | -353 | 73 |
| Tax | -0 | -0 | -15 | 1 | 2 | 2 |
| Net profit | 324 | 823 | 251 | 50 | -355 | 72 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.436 | 3.586 | 3.764 | 3.703 | 3.421 | 3.379 |
| Equity | 424 | 1.247 | 3.490 | 3.540 | 3.185 | 3.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.012 | 2.339 | 274 | 163 | 235 | 122 |
| Total debt | 3.012 | 2.339 | 274 | 163 | 235 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Happy Now ApS | Company | 66.7% | 66.7% | 2025 |
TPGT Holding Grenaa ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Zøhner | Management | 0 companies |
| Helle Nielsen | Chairman | 0 companies |
| Tom Poulsen | Board of Directors | 0 companies |
| Jesper Rerup List Mortensen | Board of Directors | 0 companies |