| Revenue | DKK 5M | +65% |
| EBITDA | DKK 1M | +186% |
| Net profit | DKK 754K | +172% |
| Total assets | DKK 5,5M | +4% |
| Equity | DKK 749K | +13182% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 280 | 1.197 | 3.580 | 4.840 | 3.035 | 5.011 |
| Staff expenses | -165 | -1.555 | -3.011 | -3.775 | -4.041 | -3.812 |
| EBITDA | 115 | -390 | 2.986 | 906 | -1.190 | 1.019 |
| Depreciation & amort. | -39 | -456 | 1.208 | -0 | -15 | -1 |
| EBIT | 76 | -846 | 1.777 | 906 | -1.205 | 1.018 |
| Net financials | -43 | -537 | -465 | -275 | -140 | -37 |
| Profit before tax | 33 | -1.383 | 1.312 | 631 | -1.345 | 981 |
| Tax | 21 | -310 | 199 | 139 | -296 | 227 |
| Net profit | 12 | -1.073 | 1.113 | 492 | -1.049 | 754 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 11.481 | 13.195 | 14.899 | 5.627 | 5.277 | 5.486 |
| Equity | 512 | -562 | 551 | 1.044 | -6 | 749 |
| Long-term debt | 8.905 | 9.382 | 83 | 0 | 0 | 0 |
| Short-term debt | 1.907 | 4.375 | 14.219 | 4.379 | 5.283 | 4.602 |
| Total debt | 10.812 | 13.757 | 14.302 | 4.379 | 5.283 | 4.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2019 | — | — |
SA Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GBG Group ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Heegaard Christiansen | Management | 0 companies |
| Svend Aage Christiansen | Management | 0 companies |